LUX INDUSTRIES
|
LUX INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6.26 Cr | ₹6.26 Cr | ₹6.26 Cr | ₹6.26 Cr | ₹5.30 Cr |
Equity - Authorised | ₹17 Cr | ₹17 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
Equity - Issued | ₹6.51 Cr | ₹6.51 Cr | ₹6.51 Cr | ₹6.51 Cr | ₹5.55 Cr |
Equity Paid Up | ₹6.01 Cr | ₹6.01 Cr | ₹6.01 Cr | ₹6.01 Cr | ₹5.05 Cr |
Equity Shares Forfeited | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,446 Cr | ₹1,303 Cr | ₹999 Cr | ₹734 Cr | ₹406 Cr |
Securities Premium | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹6.54 Cr |
Capital Reserves | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹0.00 Cr |
Profit & Loss Account Balance | ₹1,333 Cr | ₹1,191 Cr | ₹886 Cr | ₹621 Cr | ₹329 Cr |
General Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Other Reserves | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr |
Reserve excluding Revaluation Reserve | ₹1,446 Cr | ₹1,303 Cr | ₹999 Cr | ₹734 Cr | ₹406 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,452 Cr | ₹1,310 Cr | ₹1,006 Cr | ₹740 Cr | ₹411 Cr |
Minority Interest | ₹-11 Cr | ₹-6.35 Cr | ₹-4.77 Cr | ₹-2.76 Cr | ₹0.09 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹7.51 Cr | ₹15 Cr | ₹13 Cr | ₹7.81 Cr | ₹5.29 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹15 Cr | ₹24 Cr | ₹18 Cr | ₹11 Cr | ₹8.50 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-7.66 Cr | ₹-8.38 Cr | ₹-4.44 Cr | ₹-3.20 Cr | ₹-3.21 Cr |
Unsecured Loans | ₹19 Cr | ₹2.00 Cr | ₹2.00 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹19 Cr | ₹2.00 Cr | ₹2.00 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹3.93 Cr | ₹3.62 Cr | ₹4.15 Cr | ₹4.67 Cr | ₹7.57 Cr |
Deferred Tax Assets | ₹12 Cr | ₹9.12 Cr | ₹7.02 Cr | ₹5.91 Cr | ₹1.74 Cr |
Deferred Tax Liability | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹9.31 Cr |
Other Long Term Liabilities | ₹23 Cr | ₹17 Cr | ₹11 Cr | ₹13 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹9.15 Cr | ₹7.30 Cr | ₹6.72 Cr | ₹5.41 Cr | ₹2.89 Cr |
Total Non-Current Liabilities | ₹62 Cr | ₹45 Cr | ₹37 Cr | ₹31 Cr | ₹16 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹326 Cr | ₹290 Cr | ₹280 Cr | ₹204 Cr | ₹163 Cr |
Sundry Creditors | ₹326 Cr | ₹290 Cr | ₹280 Cr | ₹204 Cr | ₹163 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹82 Cr | ₹68 Cr | ₹55 Cr | ₹52 Cr | ₹33 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.82 Cr | ₹3.94 Cr | ₹7.26 Cr | ₹8.30 Cr | ₹7.41 Cr |
Interest Accrued But Not Due | ₹0.60 Cr | ₹0.66 Cr | ₹0.13 Cr | ₹0.33 Cr | ₹0.05 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | ₹1.57 Cr | - |
Other Liabilities | ₹77 Cr | ₹63 Cr | ₹48 Cr | ₹41 Cr | ₹25 Cr |
Short Term Borrowings | ₹206 Cr | ₹305 Cr | ₹103 Cr | ₹224 Cr | ₹172 Cr |
Secured ST Loans repayable on Demands | ₹193 Cr | ₹284 Cr | ₹90 Cr | ₹193 Cr | ₹153 Cr |
Working Capital Loans- Sec | ₹193 Cr | ₹284 Cr | ₹90 Cr | ₹193 Cr | ₹153 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | ₹12 Cr | ₹9.03 Cr |
Other Unsecured Loans | ₹-179 Cr | ₹-264 Cr | ₹-77 Cr | ₹-173 Cr | ₹-142 Cr |
Short Term Provisions | ₹1.52 Cr | ₹1.15 Cr | ₹16 Cr | ₹1.33 Cr | ₹6.15 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹15 Cr | ₹0.52 Cr | ₹5.58 Cr |
Provision for post retirement benefits | - | - | ₹1.05 Cr | ₹0.81 Cr | ₹0.58 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.52 Cr | ₹1.15 Cr | - | - | - |
Total Current Liabilities | ₹616 Cr | ₹664 Cr | ₹454 Cr | ₹482 Cr | ₹374 Cr |
Total Liabilities | ₹2,119 Cr | ₹2,012 Cr | ₹1,492 Cr | ₹1,250 Cr | ₹802 Cr |
ASSETS | |||||
Gross Block | ₹377 Cr | ₹310 Cr | ₹256 Cr | ₹210 Cr | ₹160 Cr |
Less: Accumulated Depreciation | ₹90 Cr | ₹74 Cr | ₹57 Cr | ₹48 Cr | ₹28 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹288 Cr | ₹236 Cr | ₹199 Cr | ₹162 Cr | ₹132 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹50 Cr | ₹34 Cr | ₹9.23 Cr | ₹0.76 Cr | ₹0.41 Cr |
Non Current Investments | - | - | - | - | ₹4.51 Cr |
Long Term Investment | - | - | - | - | ₹4.51 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹4.51 Cr |
Long Term Loans & Advances | ₹13 Cr | ₹20 Cr | ₹4.26 Cr | ₹5.76 Cr | ₹0.45 Cr |
Other Non Current Assets | ₹2.08 Cr | ₹2.52 Cr | ₹3.38 Cr | ₹7.58 Cr | ₹2.87 Cr |
Total Non-Current Assets | ₹353 Cr | ₹292 Cr | ₹216 Cr | ₹176 Cr | ₹141 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹103 Cr | ₹62 Cr | ₹75 Cr | ₹39 Cr | - |
Quoted | ₹93 Cr | ₹12 Cr | ₹54 Cr | - | - |
Unquoted | ₹10 Cr | ₹50 Cr | ₹21 Cr | ₹39 Cr | - |
Inventories | ₹682 Cr | ₹836 Cr | ₹477 Cr | ₹498 Cr | ₹253 Cr |
Raw Materials | ₹49 Cr | ₹72 Cr | ₹63 Cr | ₹51 Cr | ₹24 Cr |
Work-in Progress | ₹220 Cr | ₹224 Cr | ₹157 Cr | ₹171 Cr | ₹85 Cr |
Finished Goods | ₹341 Cr | ₹466 Cr | ₹196 Cr | ₹221 Cr | ₹109 Cr |
Packing Materials | ₹60 Cr | ₹67 Cr | ₹59 Cr | ₹52 Cr | ₹31 Cr |
Stores Ā and Spare | - | - | - | - | - |
Other Inventory | ₹12 Cr | ₹5.93 Cr | ₹1.78 Cr | ₹3.05 Cr | ₹3.73 Cr |
Sundry Debtors | ₹801 Cr | ₹647 Cr | ₹458 Cr | ₹441 Cr | ₹367 Cr |
Debtors more than Six months | ₹45 Cr | ₹17 Cr | ₹8.17 Cr | - | - |
Debtors Others | ₹759 Cr | ₹634 Cr | ₹453 Cr | ₹443 Cr | ₹368 Cr |
Cash and Bank | ₹27 Cr | ₹69 Cr | ₹186 Cr | ₹7.02 Cr | ₹2.00 Cr |
Cash in hand | ₹1.03 Cr | ₹0.68 Cr | ₹0.64 Cr | ₹1.36 Cr | ₹1.12 Cr |
Balances at Bank | ₹26 Cr | ₹68 Cr | ₹185 Cr | ₹5.66 Cr | ₹0.88 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹15 Cr | ₹12 Cr | ₹6.42 Cr | ₹7.41 Cr | ₹5.35 Cr |
Interest accrued on Investments | - | - | ₹1.68 Cr | - | - |
Interest accrued on Debentures | ₹1.05 Cr | ₹0.90 Cr | ₹2.29 Cr | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹9.20 Cr | ₹1.74 Cr | ₹1.66 Cr | ₹0.94 Cr | ₹1.12 Cr |
Other current_assets | ₹4.59 Cr | ₹9.50 Cr | ₹0.79 Cr | ₹6.47 Cr | ₹4.23 Cr |
Short Term Loans and Advances | ₹138 Cr | ₹95 Cr | ₹72 Cr | ₹82 Cr | ₹34 Cr |
Advances recoverable in cash or in kind | ₹27 Cr | ₹9.84 Cr | ₹15 Cr | ₹11 Cr | ₹6.85 Cr |
Advance income tax and TDS | ₹6.60 Cr | ₹1.33 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹104 Cr | ₹83 Cr | ₹57 Cr | ₹71 Cr | ₹27 Cr |
Total Current Assets | ₹1,766 Cr | ₹1,720 Cr | ₹1,275 Cr | ₹1,074 Cr | ₹661 Cr |
Net Current Assets (Including Current Investments) | ₹1,150 Cr | ₹1,056 Cr | ₹822 Cr | ₹592 Cr | ₹287 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,119 Cr | ₹2,012 Cr | ₹1,492 Cr | ₹1,250 Cr | ₹802 Cr |
Contingent Liabilities | ₹53 Cr | ₹38 Cr | ₹37 Cr | ₹24 Cr | ₹16 Cr |
Total Debt | ₹240 Cr | ₹330 Cr | ₹124 Cr | ₹237 Cr | ₹181 Cr |
Book Value | - | 435.76 | 334.55 | 246.28 | 162.82 |
Adjusted Book Value | 483.03 | 435.76 | 334.55 | 246.28 | 162.82 |
Compare Balance Sheet of peers of LUX INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LUX INDUSTRIES | ₹4,496.8 Cr | 5.2% | 32.7% | 11.2% | Stock Analytics | |
PAGE INDUSTRIES | ₹38,727.5 Cr | -1.4% | -0% | -13.1% | Stock Analytics | |
KPR MILL | ₹28,990.9 Cr | -1.9% | 2.7% | 44.1% | Stock Analytics | |
VEDANT FASHIONS | ₹22,619.9 Cr | -0.5% | -3.2% | -25.8% | Stock Analytics | |
SWAN ENERGY | ₹18,639.7 Cr | -3.1% | -11.7% | 175.1% | Stock Analytics | |
WELSPUN LIVING | ₹14,470.2 Cr | -2.7% | -3.7% | 71.2% | Stock Analytics |
LUX INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LUX INDUSTRIES | 5.2% |
32.7% |
11.2% |
SENSEX | -0.6% |
0.3% |
21.8% |
You may also like the below Video Courses